Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uhland at 231 Pink Footed Pass, Uhland, TX, 78640 offers $2,700/mo rent that, after a $872/mo payment, leaves $1,433/mo cash flow. Total monthly income is $2,700/mo, and annual cash flow is $17,196/yr on $59,073 cash. Return on cash invested measures 49.02% in year one, and rental yield stands at 18.18% at a $178,200 entry. Equity gained on principal adds $1,150/yr while 5% annual appreciation compounds into $49,233 by year five. Five-year ROI records 260.14% and total cumulative return in cash reaches $153,676. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $872/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $186,590 |
| 2025-09-23 | Price change | $186,590 |
| 2025-09-19 | Price change | $199,740 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
