182 Pintail Loop, San Marcos, TX, 78666 | $447/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

182 Pintail Loop, San Marcos, TX, 78666 | $447/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1000 sft

246 Bobcat Run, New Braunfels, TX, 78132

3 Bed
2 Bath
1464 sft

535 Frostwood Dr, New Braunfels, TX, 78130

3 Bed
2 Bath
1422 sft

46 Sable, New Braunfels, TX, 78130

3 Bed
3 Bath
1874 sft

1433 Prairie Rock, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
3 Bath
1409 sft

272 Sapphire # 702, New Braunfels, TX, 78130

2 Bed
2 Bath
1840 sft

3904 Pecan, Schertz, TX, 78108

3 Bed
2 Bath
1382 sft

512 E Ireland St, Seguin, TX, 78155

3 Bed
2 Bath
1644 sft

3517 CLIFFSIDE DR, Schertz, TX, 78108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Marcos at 182 Pintail Loop, San Marcos, TX, 78666 offers $2,076/mo rent that, after a $1,121/mo payment, leaves $447/mo cash flow. Total monthly income is $2,076/mo, and annual cash flow is $5,369/yr on $75,914 cash. Return on cash invested measures 26.98% in year one, and rental yield stands at 10.88% at a $229,000 entry. Equity gained on principal adds $1,478/yr while 5% annual appreciation compounds into $63,268 by year five. Five-year ROI records 142.02% and total cumulative return in cash reaches $107,813. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,076/mo property income versus a $1,121/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

0.39 Acres lot

$N/A/sqft

No HOA

More details about the property

Seller is willing to help buyer with incentives!! No HOA! Corner Lot!! Perfect for Residential Living Investor-Friendly! This spacious doublewide manufactured home offers flexibility for both savvy investors and those seeking peaceful country living just minutes from the city. Located just outside city limits with NO HOA, this property presents the ideal blend of privacy, convenience, and potential. Key Features: Situated on a sizable lot with mature trees providing natural shade and privacy, wood burning fireplace and half of the property is fenced, including a partially fenced backyard, perfect for pets or added security. Large shed offers ample storage. Relax outdoors on the front porch, or entertain guests in the backyard with a fire pit ready for cool evenings. Convenient locationjust a short drive to the Outlet Malls, Target, dining, schools, entertainment, and Texas State University Whether you're looking for a primary home with space to grow or an income-producing rental property, this one checks all the boxes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	43,075 (100%)
Owner Occupied HU	15,586 (36.2%)
Renter Occupied HU	23,173 (53.8%)
Vacant Housing Units	4,316 (10.0%)
Median Home Value	$338,265
Average Home Value	$387,771