19 Davis Bayou Cres, Ocean Springs, MS, 39564 | $119/mo Cash Flow

Pending

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1278 sft

13408 Locust Hill Dr, Gulfport, MS, 39503

Investment Property+ 1 more

3 Bed
2 Bath
1225 sft

654 Tegarden Rd, Gulfport, MS, 39507

3 Bed
2 Bath
2027 sft

4806 Kendall Ave, Gulfport, MS, 39507

Investment Property+ 1 more

3 Bed
2 Bath
1763 sft

1111 36th St, Gulfport, MS, 39501

Nearby investment properties with comparable prices

3 Bed
3 Bath
1521 sft

7821 Reagan Ct, Ocean Springs, MS, 39564

3 Bed
3 Bath
1521 sft

7825 Reagan Ct, Ocean Springs, MS, 39564

3 Bed
3 Bath
1537 sft

12300 Sinclair Dr, Gulfport, MS, 39503

3 Bed
3 Bath
1537 sft

12298 Sinclair Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 19 Davis Bayou Cres, Ocean Springs, MS, 39564 uses $84,533 cash to close to unlock $1,423/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $1,679/mo, and a $1,248/mo payment keeps the spread at $119/mo. Purchase price stands at $255,000, and rental yield measures 7.9% with $1,679/mo rent. Return on cash invested shows 21.59% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 111.81% and total cumulative return in cash records $94,520. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,679/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Single Family

Built in 1986

0.99 Acres lot

$N/A/sqft

No HOA