13408 Locust Hill Dr, Gulfport, MS, 39503 | $280/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
966 sft

1238 37th Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1280 sft

3230 Cumberland Rd APT 107, Ocean Springs, MS, 39564

3 Bed
2 Bath
1679 sft

812 Woodward Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1200 sft

17175 Highway 53, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1409 sft

11480 Acorn Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1568 sft

23398 River Ridge Dr, Saucier, MS, 39574

2 Bed
2 Bath
943 sft

178 Lanai Vlg #Y, Diamondhead, MS, 39525

3 Bed
1 Bath
821 sft

15299 Walter Smith Rd, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13408 Locust Hill Dr, Gulfport, MS, 39503 earns $280/mo cash flow from $1,427/mo rent with a $893/mo payment. Total monthly income totals $1,427/mo, and annual cash flow totals $3,357/yr on $60,499 capital. ROI tracks 25.46% on current figures, and rental yield reads 9.38% at a $182,500 purchase. Equity gained on principal adds $1,178/yr, and 5% annual appreciation supports $50,421 over five years. Five-year ROI reaches 132.75% and total cumulative return in cash sums $80,314. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,427/mo property income instead of your personal income.

Single Family

Built in 1999

0.74 Acres lot

$N/A/sqft

No HOA