189 Maple AveTimbervilleVA22853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Timberville at 189 Maple Ave, Timberville, VA, 22853 priced at $237,900 pairs $1,504/mo rent with $82/mo cash flow after a $1,164/mo payment. Total monthly income equals $1,504/mo, and annual cash flow comes to $987/yr on $78,864 invested. Return on cash invested is 21.16% in year one, and rental yield stands at 7.59% on a $237,900 basis. Equity gained on principal adds $1,535/yr, and 5% annual appreciation accumulates to $65,727 by year five. Five-year ROI measures 109.33% and total cumulative return in cash reaches $86,223. For financing, Ziffy Mortgage’s DSCR program evaluates $1,504/mo property income against a $1,164/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22853, Timberville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,070 (100%) |
| Owner Occupied HU | 1,475 (71.3%) |
| Renter Occupied HU | 428 (20.7%) |
| Vacant Housing Units | 167 ( 8.1%) |
| Median Home Value | $282,970 |
| Average Home Value | $356,920 |
Housing Distribution
Address Breakdown
Residential
1,878
Single Family
1,878
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Martinez • Valley Realty Associates
Mls Name: CAAR
Mls Provider:
Mls ID: #664736