2415 Mosby Ct, Harrisonburg, VA, 22801 | $468/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1354 sft

565 Lee Ave, Harrisonburg, VA, 22802

4 Bed
4 Bath
1396 sft

510 Davis Mills Dr APT 202, Harrisonburg, VA, 22801

3 Bed
2 Bath
1750 sft

1328 Samuels Rd, Elkton, VA, 22827

2 Bed
1 Bath
1127 sft

7019 Singers Glen Rd, Rockingham, VA, 22802

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

2165 Precision Ln, Broadway, VA, 22815

2 Bed
1 Bath
693 sft

9771 Idas Ln, Broadway, VA, 22815

3 Bed
1 Bath
1190 sft

16112 N Mountain Rd, Broadway, VA, 22815

2 Bed
1 Bath
1152 sft

711 8th St, Shenandoah, VA, 22849

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 2415 Mosby Ct, Harrisonburg, VA, 22801 uses $67,924 cash to close to unlock $5,616/yr annual cash flow and $468/mo monthly cash flow. Total monthly income runs $1,778/mo, and a $1,003/mo payment keeps the spread at $468/mo. Purchase price stands at $204,900, and rental yield measures 10.41% with $1,778/mo rent. Return on cash invested shows 28.18% in year one, and 5% annual appreciation builds toward $56,610 over five years. Five-year ROI reaches 147.51% and total cumulative return in cash records $100,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,778/mo property income covering a $1,003/mo payment rather than investor’s personal income.

Single Family

Built in 2004

N/A lot

$N/A/sqft

$85 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,135 (100%)
Owner Occupied HU	7,571 (44.2%)
Renter Occupied HU	8,327 (48.6%)
Vacant Housing Units	1,237 ( 7.2%)
Median Home Value	$387,728
Average Home Value	$435,761