Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Broadway at 136 Atlantic Ave, Broadway, VA, 22815 with 5% annual appreciation on a $204,800 basis while $1,587/mo rent supports operations. Total monthly income totals $1,587/mo and a $1,002/mo payment preserves $363/mo for cash returns. Annual cash flow comes to $4,358/yr on $67,891 deployed, and return on cash invested reaches 26.33% in year one. Equity gained on principal adds $1,322/yr, and five-year appreciation sums $56,582 alongside rental yield of 9.3%. Five-year ROI measures 137.06% and total cumulative return in cash totals $93,051.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,587/mo property income versus a $1,002/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1978
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22815, Broadway, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,958 (100%) |
| Owner Occupied HU | 2,754 (69.6%) |
| Renter Occupied HU | 907 (22.9%) |
| Vacant Housing Units | 297 ( 7.5%) |
| Median Home Value | $299,893 |
| Average Home Value | $378,164 |
Residential
3,788
Single Family
3,726
Multi-Family
62
Businesses
219
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | $212,900 |
| 2025-08-06 | Price change | $212,900 |
| 2025-07-12 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-09 | $752.08 | N/A | $110,600 | N/A |
| 2022-10-09 | $752.08 | 26.25% | $110,600 | 37.39% |
| 2021-10-09 | $595.70 | N/A | $80,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
