187 Tawny Branch RdColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 187 Tawny Branch Rd, Columbia, SC, 29212 offers $1,496/mo rent that, after a $873/mo payment, leaves $413/mo cash flow. Total monthly income is $1,496/mo, and annual cash flow is $4,959/yr on $59,123 cash. Return on cash invested measures 28.3% in year one, and rental yield stands at 10.07% at a $178,350 entry. Equity gained on principal adds $1,151/yr while 5% annual appreciation compounds into $49,275 by year five. Five-year ROI records 147.74% and total cumulative return in cash reaches $87,351. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,496/mo property income versus a $873/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
2,614 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A