102 Burdock CirColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 102 Burdock Cir, Columbia, SC, 29201 priced at $166,900 converts $1,274/mo rent into $280/mo cash flow after a $817/mo obligation. Total monthly income equals $1,274/mo, and annual cash flow totals $3,364/yr on $55,327 invested. Return on cash invested prints 25.99% in year one, and rental yield reads 9.16% against a $166,900 entry. Equity gained on principal adds $1,077/yr, while 5% annual appreciation compiles into $46,111 by year five. Five-year ROI reaches 135.22% and total cumulative return in cash sums $74,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,274/mo property income covering a $817/mo payment, not borrower’s personal income.
Single Family
Built in 1968
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Kozlowski • Century 21 Vanguard
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #594384
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC