3511 Abingdon RdColumbiaSC29203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 3511 Abingdon Rd, Columbia, SC, 29203 generates $1,272/mo in rent and, after a $781/mo payment, leaves $322/mo in cash flow. Total monthly income is $1,272/mo, and annual cash flow is $3,866/yr on $52,874 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 9.57% on a $159,500 entry. Equity gained on principal adds $1,029/yr, while 5% annual appreciation builds toward $44,067 over five years. Five-year ROI reaches 141.85% and total cumulative return in cash sums $75,001. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,272/mo property income rather than buyer’s personal income.
Single Family
Built in 1936
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29203, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,188 (100%) |
| Owner Occupied HU | 9,182 (47.9%) |
| Renter Occupied HU | 7,860 (41.0%) |
| Vacant Housing Units | 2,146 (11.2%) |
| Median Home Value | $190,357 |
| Average Home Value | $287,559 |
Housing Distribution
Address Breakdown
Residential
16,935
Single Family
15,872
Multi-Family
1,063
Businesses
1,170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Kelly • EXIT Real Est Consultants
Mls Name: Consolidated MLS
Mls ID: #615416