18151 Cypress Pass, Gulfport, MS, 39503 | $749/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1834 sft

2352 Gulf Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1166 sft

413 McClung St, Pass Christian, MS, 39571

3 Bed
2 Bath
1818 sft

15407 Meadow Brook Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1921 sft

13588 Tara Hills Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1877 sft

2645 Palmer Dr, Gulfport, MS, 39507

Investment Property+ 1 more

3 Bed
2 Bath
1291 sft

630 Edna St, Waveland, MS, 39576

4 Bed
2 Bath
1638 sft

13067 Tracewood Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1384 sft

16103 S April Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 18151 Cypress Pass, Gulfport, MS, 39503 generates $2,296/mo in rent and, after a $1,207/mo payment, leaves $749/mo in cash flow. Total monthly income is $2,296/mo, and annual cash flow is $8,992/yr on $81,748 invested. Return on cash invested sits at 30.91% in year one, and rental yield is 11.17% on a $246,600 entry. Equity gained on principal adds $1,591/yr, while 5% annual appreciation builds toward $68,131 over five years. Five-year ROI reaches 161.98% and total cumulative return in cash sums $132,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,296/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

N/A lot

$N/A/sqft

No HOA