Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1813 Open Range Dr, Mansfield, TX, 76063 priced at $558,206 pairs $5,521/mo rent with $1,485/mo cash flow after a $2,732/mo payment. Total monthly income equals $5,521/mo, and annual cash flow comes to $17,825/yr on $183,650 invested. Return on cash invested is 29.77% in year one, and rental yield stands at 11.87% on a $558,206 basis. Equity gained on principal adds $3,602/yr, and 5% annual appreciation accumulates to $154,222 by year five. Five-year ROI measures 157.05% and total cumulative return in cash reaches $288,414. For financing, Ziffy Mortgage’s DSCR program evaluates $5,521/mo property income against a $2,732/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
6,229 sqft lot
$N/A/sqft
$795 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listing removed | $558,206 |
| 2024-06-18 | Listed for sale | $558,206 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: NTREIS
Mls ID: #20667939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
