Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 2402 Seth Dr, Midlothian, TX, 76065 generates $4,692/mo in rent, after a $3,347/mo payment. Total monthly income is $4,692/mo. Return on cash invested sits at 18.62% in year one, and rental yield is 8.23% on a $683,900 entry. Equity gained on principal adds $4,413/yr, while 5% annual appreciation builds toward $188,949 over five years. Five-year ROI reaches 97.3% and total cumulative return in cash sums $218,917. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,692/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,318 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Price change | $683,900 |
| 2025-04-11 | Listed for sale | $668,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $2040.91 | 4.64% | $102,000 | 6.25% |
| 2023-06-20 | $1950.46 | 10.55% | $96,000 | 21.90% |
| 2022-06-20 | $1764.38 | N/A | $78,750 | -9.10% |
Listed by: Toby Jones • Perry Homes Realty LLC
Mls Name: NTREIS
Mls ID: #20976259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
