Lodge (Courtyard) Plan, Westside Preserve - 70ft. lots, Midlothian, TX, 76065 | $729/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lodge (Courtyard) Plan, Westside Preserve - 70ft. lots, Midlothian, TX, 76065 | $729/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3480 sft

206 S Beach St, Venus, TX, 76084

3 Bed
2 Bath
1885 sft

701 W Sheila Cir, Joshua, TX, 76058

3 Bed
3 Bath
1979 sft

2013 Running Brook Dr, Joshua, TX, 76058

4 Bed
4 Bath
2921 sft

131 Scarlet Oaks Dr, Joshua, TX, 76058

Nearby investment properties with comparable prices

Brazos Plan, Westside Preserve - 60ft. lots

4 Bed
4 Bath
2494 sft

Brazos Plan, Westside Preserve - 60ft. lots, Midlothian, TX, 76065

5 Bed
3 Bath
2838 sft

3001 Shoreline Dr, Burleson, TX, 76028

4 Bed
2 Bath
1844 sft

10949 Soft Shell Dr, Venus, TX, 76084

3 Bed
2 Bath
1914 sft

3357 Redbud Flower Trail Pr, Ridge, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

lots, Midlothian, TX, 76065 at $439,000 posts ROI 25.92% with $729/mo cash flow from $3,851/mo rent. Total monthly income equals $3,851/mo, and annual cash flow records $8,747/yr on $145,529 to close. Return on cash invested measures 25.92% and rental yield reads 10.53% at the current $439,000. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 by year five. Five-year ROI prints 136.28% and total cumulative return in cash totals $198,320.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,851/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Lodge's covered entry and impressive foyer feature a dining and study just at the front and continues to flow into the expansive family room, with a view of the sought-after covered outdoor living beyond. The kitchen overlooks the sunny breakfast nook and the family room, which features an optional fireplace. A center island highlights the kitchen, along with plenty of cabinet space and a large walk-in pantry. Just off the kitchen is a small office or can be used as a prep kitchen. The beautiful owner's suite is complete with a generous walk-in closet, a roomy bathroom with a glass-enclosed shower, a free-standing tub, and a private water closet. Secondary bedrooms feature large closets. Additional highlights include a centrally located laundry, built-in bench, powder bath, and additional storage throughout.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199