Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 2506 Henley Way, Venus, TX, 76084 listed at $474,550 pairs $5,333/mo rent with a $2,323/mo payment to leave $1,889/mo cash flow. Total monthly income runs $5,333/mo, and annual cash flow reaches $22,672/yr on $157,313 cash to close. Return on cash invested measures 34.32% in year one, and rental yield registers 13.49% at a $474,550 basis. Equity gained on principal adds $3,062/yr, and annual property appreciation at 5% supports $131,109 by year five. Five-year ROI tracks 181.55% and total cumulative return in cash totals $285,597. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,333/mo property income relative to a $2,323/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,777 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $474,550 |
| 2024-07-08 | Price change | $499,550 |
| 2024-06-21 | Price change | $552,380 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daisy Lopez • Chesmar Homes
Mls Name: NTREIS
Mls ID: #20619282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
