Isabela Plan, Creekside of Crowley, Crowley, TX, 76036 | $342/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Isabela Plan, Creekside of Crowley, Crowley, TX, 76036 | $342/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2381 sft

Violet Plan, Silo Mills, Joshua, TX, 76058

3 Bed
2 Bath
2080 sft

Concept 2027 Plan, Belle Meadows, Cleburne, TX, 76033

4 Bed
3 Bath
2486 sft

7010 Westover Dr, Granbury, TX, 76049

4 Bed
2 Bath
2539 sft

1004 Berkley Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
2052 sft

909 Meadow View Dr, Cleburne, TX, 76033

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Star Ranch, Godley, TX, 76044

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Star Ranch, Godley, TX, 76044

3 Bed
3 Bath
2050 sft

The Mercedes Plan, Hadley Farms, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at Isabela Plan, Creekside of Crowley, Crowley, TX, 76036 offers a 9.55% rental yield on a $403,490 purchase with $3,211/mo rent. Total monthly income registers $3,211/mo, and a $1,975/mo payment leaves $342/mo available for distribution. Annual cash flow reaches $4,099/yr on $133,757 to close, and return on cash invested stands at 22.97% in year one. Equity gained on principal adds $2,604/yr while 5% annual appreciation supports $111,477 over five years. Portfolio math shows five-year ROI at 120.49% and total cumulative return in cash at $161,168. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,211/mo property income against a $1,975/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Isabela by Mattamy Homes is a two-story home that welcomes you with a charming front porch and bright foyer, setting the tone for a warm and versatile design. A flexible room near the entry offers endless possibilities for a home office, study, or guest retreat, while a nearby powder bath and laundry room add everyday convenience. At the heart of the home, the open-concept kitchen, dining area, and Great Room create a connected living space ideal for gatherings. The kitchen features a large island and walk-in pantry, with options for European, gourmet, or chefs layouts. Optional enhanced ceilings add height and light to the main living areas, creating an airy, open feel. The private owners suite on the first floor includes a spa inspired bathroom and generous walk-in closet. Upstairs, a game room anchors three additional bedrooms, providing flexible space for play or relaxation. Architects choice options include an electric fireplace, covered or extended patio, and an optional fifth bedroom with full bathroom. Visit our model home or contact us today for details on building the Isabela in this community. The Isabela is offered on 60' homesites.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819