1781 Wayehutta Rd, Cullowhee, NC, 28723 | $807/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
- sft

151 Rein Deer Trail, Cashiers, NC, 28736

3 Bed
4 Bath
2232 sft

54 Barnwood Way, Whittier, NC, 28789

3 Bed
5 Bath
- sft

226 Sky Lake Drive, Highlands, NC, 28741

2 Bed
2 Bath
1401 sft

118 Whitewater Dr, Maggie Valley, NC, 28751

Nearby investment properties with comparable prices

Frontier Barndominium Plan, Cashiers, NC: Build On Your Lot

3 Bed
2 Bath
1386 sft

Frontier Barndominium Plan, Cashiers, NC: Build On Your Lot, Cashiers, NC, 28717

3 Bed
3 Bath
1360 sft

Rachel Plan, Wildbrook Village, Waynesville, NC, 28785

3 Bed
3 Bath
1750 sft

192 Watauga Creek Trl, Franklin, NC, 28734

3 Bed
2 Bath
1497 sft

126 Ridgeline Rd, Clyde, NC, 28721

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cullowhee at 1781 Wayehutta Rd, Cullowhee, NC, 28723 with 5% annual appreciation on a $424,000 basis while $3,391/mo rent supports operations. Total monthly income totals $3,391/mo and a $2,075/mo payment preserves $807/mo for cash returns. Annual cash flow comes to $9,686/yr on $140,556 deployed, and return on cash invested reaches 26.8% in year one. Equity gained on principal adds $2,736/yr, and five-year appreciation sums $117,143 alongside rental yield of 9.6%. Five-year ROI measures 139.7% and total cumulative return in cash totals $196,359.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,391/mo property income versus a $2,075/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2000

1.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28723, Cullowhee, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,918 (100%)
Owner Occupied HU	1,822 (30.8%)
Renter Occupied HU	2,173 (36.7%)
Vacant Housing Units	1,923 (32.5%)
Median Home Value	$371,691
Average Home Value	$541,180