405 Kingwood Cir, Franklin, NC, 28734 | $1,150/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

113 Courtney Marie Dr, Franklin, NC, 28734

3 Bed
3 Bath
- sft

260 Alarka Pt, Bryson City, NC, 28713

2 Bed
2 Bath
1571 sft

140 Bryson Ave, Bryson City, NC, 28713

5 Bed
4 Bath
4200 sft

150 Bingham Rd, Bryson City, NC, 28713

Nearby investment properties with comparable prices

2 Bed
2 Bath
1188 sft

58 Swallow Ln, Franklin, NC, 28734

2 Bed
2 Bath
754 sft

43 Brasstown Ln, Dillard, GA, 30537

2 Bed
2 Bath
- sft

44 E Chapel View Dr, Sylva, NC, 28779

1 Bed
1 Bath
397 sft

527 Saunders Rd LOT 57, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Franklin at 405 Kingwood Cir, Franklin, NC, 28734 at $285,000 posts ROI 34.52% with $1,150/mo cash flow from $2,887/mo rent. Total monthly income equals $2,887/mo, and annual cash flow records $13,800/yr on $94,478 to close. Return on cash invested measures 34.52% and rental yield reads 12.16% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 181.04% and total cumulative return in cash totals $171,042.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,887/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1977

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28734, Franklin, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,187 (100%)
Owner Occupied HU	10,607 (55.3%)
Renter Occupied HU	3,304 (17.2%)
Vacant Housing Units	5,276 (27.5%)
Median Home Value	$288,734
Average Home Value	$333,786