Rachel Plan, Wildbrook VillageWaynesvilleNC28785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesville at Rachel Plan, Wildbrook Village, Waynesville, NC, 28785 at $361,990 posts ROI 24.21% with $430/mo cash flow from $2,636/mo rent. Total monthly income equals $2,636/mo, and annual cash flow records $5,155/yr on $120,000 to close. Return on cash invested measures 24.21% and rental yield reads 8.74% at the current $361,990. Equity gained on principal adds $2,336/yr, and 5% annual appreciation supports $100,011 by year five. Five-year ROI prints 125.77% and total cumulative return in cash totals $150,922.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,636/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28785, Waynesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 3,217 (60.0%) |
| Renter Occupied HU | 682 (12.7%) |
| Vacant Housing Units | 1,465 (27.3%) |
| Median Home Value | $349,783 |
| Average Home Value | $420,626 |
Housing Distribution
Address Breakdown
Residential
4,535
Single Family
4,535
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A