167 Lakebend Cir, Brandon, MS, 39042 | $172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1184 sft

448 Ruston St, Pearl, MS, 39208

4 Bed
2 Bath
1832 sft

1635 Dorgan St, Jackson, MS, 39204

Currently Rented+ 2 more

2 Bed
1 Bath
925 sft

859 Harbor Bend Dr, Brandon, MS, 39047

3 Bed
2 Bath
1991 sft

405 Forest Ave, Jackson, MS, 39206

Nearby investment properties with comparable prices

7 Bed
5 Bath
3760 sft

25 Oak Creek Pl, Jackson, MS, 39211

3 Bed
2 Bath
1248 sft

107 Burrell Dr, Brandon, MS, 39042

Currently Rented+ 2 more

4 Bed
3 Bath
1614 sft

5125 Sycamore Dr, Jackson, MS, 39212

4 Bed
2 Bath
2222 sft

5372 Jamaica Dr, Jackson, MS, 39211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 167 Lakebend Cir, Brandon, MS, 39042 generates $1,536/mo in rent and, after a $954/mo payment, leaves $172/mo in cash flow. Total monthly income is $1,536/mo, and annual cash flow is $2,058/yr on $64,643 invested. Return on cash invested sits at 23.09% in year one, and rental yield is 9.45% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 121.01% and total cumulative return in cash sums $78,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,536/mo property income rather than buyer’s personal income.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

$150 monthly HOA