1635 Dorgan St, Jackson, MS, 39204 | $277/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1624 sft

4027 Hillsboro Dr, Brandon, MS, 39042

3 Bed
2 Bath
1609 sft

1170 Fairchilds Rd, Learned, MS, 39154

3 Bed
2 Bath
1765 sft

304 Colonial Cir, Jackson, MS, 39211

3 Bed
2 Bath
984 sft

240 Sloan Dr, Richland, MS, 39218

Nearby investment properties with comparable prices

3 Bed
2 Bath
1853 sft

731 Cherry Stone Dr, Clinton, MS, 39056

3 Bed
2 Bath
1450 sft

145 Belaire Dr, Pearl, MS, 39208

3 Bed
2 Bath
1495 sft

830 Cherry Ridge Dr, Clinton, MS, 39056

4 Bed
3 Bath
1984 sft

2290 Charmwood Dr, Jackson, MS, 39204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jackson at 1635 Dorgan St, Jackson, MS, 39204 listed at $168,000 pairs $1,305/mo rent with a $822/mo payment to leave $277/mo cash flow. Total monthly income runs $1,305/mo, and annual cash flow reaches $3,326/yr on $55,692 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 9.32% at a $168,000 basis. Equity gained on principal adds $1,084/yr, and annual property appreciation at 5% supports $46,415 by year five. Five-year ROI tracks 134.87% and total cumulative return in cash totals $75,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,305/mo property income relative to a $822/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1967

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39204, Jackson, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,591 (100%)
Owner Occupied HU	2,460 (32.4%)
Renter Occupied HU	3,547 (46.7%)
Vacant Housing Units	1,584 (20.9%)
Median Home Value	$76,400
Average Home Value	$141,192