107 Burrell Dr, Brandon, MS, 39042 | $235/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
982 sft

4325 Autry St, Pearl, MS, 39208

3 Bed
2 Bath
1978 sft

227 8th Ave SE, Magee, MS, 39111

4 Bed
2 Bath
1176 sft

104 Percy Dr, Flowood, MS, 39232

3 Bed
2 Bath
2261 sft

461 Highway 545, Magee, MS, 39111

Nearby investment properties with comparable prices

3 Bed
1 Bath
982 sft

4325 Autry St, Pearl, MS, 39208

4 Bed
2 Bath
1305 sft

4391 Us Highway 49, Braxton, MS, 39044

2 Bed
1 Bath
1400 sft

1603 Holly Bush Rd, Pelahatchie, MS, 39145

3 Bed
2 Bath
1450 sft

145 Belaire Dr, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 107 Burrell Dr, Brandon, MS, 39042 priced at $165,900 pairs $1,250/mo rent with $235/mo cash flow after a $812/mo payment. Total monthly income equals $1,250/mo, and annual cash flow comes to $2,817/yr on $54,996 invested. Return on cash invested is 25.03% in year one, and rental yield stands at 9.04% on a $165,900 basis. Equity gained on principal adds $1,071/yr, and 5% annual appreciation accumulates to $45,835 by year five. Five-year ROI measures 130.23% and total cumulative return in cash reaches $71,622. For financing, Ziffy Mortgage’s DSCR program evaluates $1,250/mo property income against a $812/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2023

1 Acres lot

$N/A/sqft

No HOA