1606 Graham StWellingtonTX79095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wellington at 1606 Graham St, Wellington, TX, 79095 offers $1,660/mo rent that, after a $508/mo payment, leaves $922/mo cash flow. Total monthly income is $1,660/mo, and annual cash flow is $11,063/yr on $34,410 cash. Return on cash invested measures 52.06% in year one, and rental yield stands at 19.19% at a $103,800 entry. Equity gained on principal adds $670/yr while 5% annual appreciation compounds into $28,678 by year five. Five-year ROI records 276.44% and total cumulative return in cash reaches $95,121. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,660/mo property income versus a $508/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79095, Wellington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 730 (57.7%) |
| Renter Occupied HU | 217 (17.1%) |
| Vacant Housing Units | 319 (25.2%) |
| Median Home Value | $117,262 |
| Average Home Value | $172,979 |
Housing Distribution
Address Breakdown
Residential
999
Single Family
984
Multi-Family
15
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A