1105 Haskell StWellingtonTX79095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wellington at 1105 Haskell St, Wellington, TX, 79095 priced at $114,000 converts $862/mo rent into $51/mo cash flow after a $558/mo obligation. Total monthly income equals $862/mo, and annual cash flow totals $616/yr on $37,791 invested. Return on cash invested prints 21.54% in year one, and rental yield reads 9.07% against a $114,000 entry. Equity gained on principal adds $736/yr, while 5% annual appreciation compiles into $31,496 by year five. Five-year ROI reaches 112.87% and total cumulative return in cash sums $42,655. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $862/mo property income covering a $558/mo payment, not borrower’s personal income.
Single Family
Built in 1958
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79095, Wellington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 730 (57.7%) |
| Renter Occupied HU | 217 (17.1%) |
| Vacant Housing Units | 319 (25.2%) |
| Median Home Value | $117,262 |
| Average Home Value | $172,979 |
Housing Distribution
Address Breakdown
Residential
999
Single Family
984
Multi-Family
15
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverly Odom • Chad Holland Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-8920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.