1706 Ellison StWellingtonTX79095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at 1706 Ellison St, Wellington, TX, 79095 listed at $219,900 pairs $2,101/mo rent with a $1,076/mo payment to leave $538/mo cash flow. Total monthly income runs $2,101/mo, and annual cash flow reaches $6,451/yr on $72,897 cash to close. Return on cash invested measures 28.76% in year one, and rental yield registers 11.47% at a $219,900 basis. Equity gained on principal adds $1,419/yr, and annual property appreciation at 5% supports $60,754 by year five. Five-year ROI tracks 151.53% and total cumulative return in cash totals $110,464. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,101/mo property income relative to a $1,076/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79095, Wellington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 730 (57.7%) |
| Renter Occupied HU | 217 (17.1%) |
| Vacant Housing Units | 319 (25.2%) |
| Median Home Value | $117,262 |
| Average Home Value | $172,979 |
Housing Distribution
Address Breakdown
Residential
999
Single Family
984
Multi-Family
15
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverly Odom • Chad Holland Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-4273
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.