15304 Iris Ln, Dumfries, VA, 22025 | $209/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15304 Iris Ln, Dumfries, VA, 22025 | $209/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2415 sft

16 Buck Rd, Stafford, VA, 22556

4 Bed
4 Bath
4088 sft

56 Ripley Rd, Stafford, VA, 22556

4 Bed
3 Bath
2035 sft

0 Lanny Way, Sumerduck, VA, 22742

4 Bed
5 Bath
4854 sft

1016 Blackbeard Dr, Stafford, VA, 22554

Nearby investment properties with comparable prices

5 Bed
4 Bath
3322 sft

26 Blossom Wood Ct, Stafford, VA, 22554

4 Bed
4 Bath
2948 sft

5091 Higgins Dr, Dumfries, VA, 22025

5 Bed
3 Bath
2960 sft

1210 Decatur Rd, Stafford, VA, 22554

4 Bed
3 Bath
2576 sft

2107 Warrenton Rd, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 15304 Iris Ln, Dumfries, VA, 22025 earns $209/mo cash flow from $4,094/mo rent with a $3,181/mo payment. Total monthly income totals $4,094/mo, and annual cash flow totals $2,507/yr on $213,817 capital. ROI tracks 21.23% on current figures, and rental yield reads 7.56% at a $649,900 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 over five years. Five-year ROI reaches 109.62% and total cumulative return in cash sums $234,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,094/mo property income instead of your personal income.

Single Family

Built in 1981

8,799 sqft lot

$N/A/sqft

No HOA

More details about the property

Come see this gem in the highly sought-after Montclair community! This home features 5 spacious bedrooms all upstairsperfect for a large family or a private space for in-laws. The bright sunroom overlooks a beautifully manicured backyard, creating the perfect spot to relax or entertain. The home also boasts a classic brick-front exterior that adds gorgeous curb appeal. The home is filled with natural light and features updates including granite countertops and newer appliances in the spacious kitchen. And the best part? It offers an unfinished basementa blank canvas where you can bring your vision to life. Create a home theater, gym, extra bedrooms, or anything your lifestyle needs! Montclair amenities include a 109-acre stocked lake with 3 sandy beaches, boat ramp, boat storage, fishing piers, playgrounds/tot lots, ball fields, exercise stations, new dog park, 18-hole golf course with full-service Country Club, ...the list goes on! Easy access to I-95 and nearby commuter lots/buses make it easy to commute to DC, the Pentagon, and beyond. Special financing is available through Project My Home offering LENDER PAID 1% interest rate reduction for the first full year...or take the cash value and apply to your closing costs! Home is currently enrolled in a premium home warranty with the option to transfer to buyer at closing.