Blake Plan, Jefferson SquareManassasVA20110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manassas at Blake Plan, Jefferson Square, Manassas, VA, 20110 priced at $552,990 pairs $4,009/mo rent with $703/mo cash flow after a $2,707/mo payment. Total monthly income equals $4,009/mo, and annual cash flow comes to $8,435/yr on $181,934 invested. Return on cash invested is 24.7% in year one, and rental yield stands at 8.7% on a $552,990 basis. Equity gained on principal adds $3,568/yr, and 5% annual appreciation accumulates to $152,781 by year five. Five-year ROI measures 128.2% and total cumulative return in cash reaches $233,232. For financing, Ziffy Mortgage’s DSCR program evaluates $4,009/mo property income against a $2,707/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Housing Distribution
Address Breakdown
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
