Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1514 Hanover Dr, Arlington, TX, 76014 priced at $228,000 pairs $2,239/mo rent with $606/mo cash flow after a $1,116/mo payment. Total monthly income equals $2,239/mo, and annual cash flow comes to $7,277/yr on $75,582 invested. Return on cash invested is 29.54% in year one, and rental yield stands at 11.78% on a $228,000 basis. Equity gained on principal adds $1,471/yr, and 5% annual appreciation accumulates to $62,992 by year five. Five-year ROI measures 155.76% and total cumulative return in cash reaches $117,723. For financing, Ziffy Mortgage’s DSCR program evaluates $2,239/mo property income against a $1,116/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $228,000 |
| 2024-10-15 | Listed for sale | $240,000 |
| 2021-10-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3920.02 | 4.82% | $179,358 | 5.83% |
| 2023-02-12 | $3739.64 | N/A | $169,478 | 19.93% |
| 2022-02-12 | N/A | N/A | $141,313 | 16.39% |
Listed by: Heath Wells • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20754724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
