2028 Eva StGrand PrairieTX75051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2028 Eva St, Grand Prairie, TX, 75051 uses $64,278 cash to close to unlock $1,598/yr annual cash flow and $133/mo monthly cash flow. Total monthly income runs $1,512/mo, and a $949/mo payment keeps the spread at $133/mo. Purchase price stands at $193,900, and rental yield measures 9.36% with $1,512/mo rent. Return on cash invested shows 22.4% in year one, and 5% annual appreciation builds toward $53,571 over five years. Five-year ROI reaches 117.45% and total cumulative return in cash records $75,493. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,512/mo property income covering a $949/mo payment rather than investor’s personal income.
Single Family
Built in 1950
3,571 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Housing Distribution
Address Breakdown
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Lopez • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #21051837