1513 Columbus HwyHawkinsvilleGA31036








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hawkinsville at 1513 Columbus Hwy, Hawkinsville, GA, 31036 uses $119,009 cash to close to unlock $3,098/yr annual cash flow and $258/mo monthly cash flow. Total monthly income runs $2,443/mo, and a $1,757/mo payment keeps the spread at $258/mo. Purchase price stands at $359,000, and rental yield measures 8.17% with $2,443/mo rent. Return on cash invested shows 22.51% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 116.7% and total cumulative return in cash records $138,883. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,443/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Single Family
Built in 2003
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lauren Rucker • AF REALTY GROUP
Mls Name: CGMLS
Mls ID: #260174








