412 Otters Ridge DrKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kathleen at 412 Otters Ridge Dr, Kathleen, GA, 31047 listed at $305,900 pairs $3,000/mo rent with a $1,497/mo payment to leave $1,138/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $13,662/yr on $101,406 cash to close. Return on cash invested measures 33.38% in year one, and rental yield registers 11.77% at a $305,900 basis. Equity gained on principal adds $1,974/yr, and annual property appreciation at 5% supports $84,515 by year five. Five-year ROI tracks 174.98% and total cumulative return in cash totals $177,436. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $1,497/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Williams • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #250618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.