312 Gazebo DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 312 Gazebo Dr, Bonaire, GA, 31005 earns $185/mo cash flow from $2,076/mo rent with a $1,507/mo payment. Total monthly income totals $2,076/mo, and annual cash flow totals $2,224/yr on $102,099 capital. ROI tracks 22.09% on current figures, and rental yield reads 8.09% at a $307,990 purchase. Equity gained on principal adds $1,987/yr, and 5% annual appreciation supports $85,092 over five years. Five-year ROI reaches 114.49% and total cumulative return in cash sums $116,892. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,076/mo property income instead of your personal income.
Single Family
Built in 2025
0.40 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Wade • CENTURY COMMUNITIES
Mls Name: CGMLS
Mls ID: #252777
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.