115 Sutter Butte Pl, Bonaire, GA, 31005 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2658 sft

313 Main St E, Marshallville, GA, 31057

3 Bed
2 Bath
1560 sft

23 Magnolia Cv, Hawkinsville, GA, 31036

3 Bed
3 Bath
1548 sft

104 Jamestown Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1742 sft

403 Myles Ln, Bonaire, GA, 31005

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

5393 Rogers Rd, Lizella, GA, 31052

3 Bed
2 Bath
2294 sft

3491 Sandy Cir, Macon, GA, 31216

Rental Income+ 1 more

4 Bed
3 Bath
2612 sft

1405 Cambridge Rd, Perry, GA, 31069

3 Bed
2 Bath
2378 sft

602 North St, Fort Valley, GA, 31030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 115 Sutter Butte Pl, Bonaire, GA, 31005 uses $101,356 cash to close to unlock $4,964/yr annual cash flow and $414/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,496/mo payment keeps the spread at $414/mo. Purchase price stands at $305,750, and rental yield measures 8.92% with $2,274/mo rent. Return on cash invested shows 24.81% in year one, and 5% annual appreciation builds toward $84,473 over five years. Five-year ROI reaches 128.97% and total cumulative return in cash records $130,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,496/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.37 Acres lot

$N/A/sqft

No HOA