Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1503 Stanwood Ave, Cleburne, TX, 76033 generates $2,341/mo in rent and, after a $1,591/mo payment, leaves $26/mo in cash flow. Total monthly income is $2,341/mo, and annual cash flow is $313/yr on $107,738 invested. Return on cash invested sits at 20.2% in year one, and rental yield is 8.64% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 105.67% and total cumulative return in cash sums $113,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,341/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-11-06 | Listed for sale | $325,000 |
| 2024-06-25 | Listing removed | $299,900 |
| 2024-05-10 | Pending sale | $289,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-06 | $5435.69 | 75.64% | $243,788 | 21.91% |
| 2023-11-06 | $3094.82 | -19.61% | $199,972 | 10.00% |
| 2022-11-06 | $3849.60 | 1.01% | $181,793 | 10.00% |
Listed by: Corinne Oliveira • The Vander Woude Group
Mls Name: NTREIS
Mls ID: #21106302
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
