14920 N Swan Rd, Gulfport, MS, 39503 | $26/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2450 sft

7 Willow Cv, Mc Henry, MS, 39561

4 Bed
2 Bath
2204 sft

Camellia V G Plan, High Point, Gulfport, MS, 39503

2 Bed
2 Bath
1443 sft

22228 Riverline Rd, Saucier, MS, 39574

4 Bed
2 Bath
2256 sft

12601 Deerwood Dr, Vancleave, MS, 39565

Nearby investment properties with comparable prices

4 Bed
2 Bath
2120 sft

15334 High Point Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1706 sft

15912 Blue Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1676 sft

17817 Kelso Dr, Diberville, MS, 39540

3 Bed
2 Bath
1676 sft

The Emily Plan, The Highlands, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14920 N Swan Rd, Gulfport, MS, 39503 uses $112,213 cash to close to unlock $316/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $2,323/mo, and a $1,657/mo payment keeps the spread at $26/mo. Purchase price stands at $338,500, and rental yield measures 8.24% with $2,323/mo rent. Return on cash invested shows 20.19% in year one, and 5% annual appreciation builds toward $93,521 over five years. Five-year ROI reaches 105.16% and total cumulative return in cash records $117,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,323/mo property income covering a $1,657/mo payment rather than investor’s personal income.

Single Family

Built in 2019

0.32 Acres lot

$N/A/sqft

$225 monthly HOA