18074 Big Leaf Dr, Gulfport, MS, 39503 | $839/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3118 sft

13084 Old Highway 49, Gulfport, MS, 39503

4 Bed
3 Bath
2121 sft

2421 Collins Blvd, Gulfport, MS, 39507

4 Bed
2 Bath
1387 sft

The Freeport Plan, Sycamore Grove, Gulfport, MS, 39503

2 Bed
2 Bath
1412 sft

250 Tarpon Dr, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

2 Bed
2 Bath
1215 sft

635 Royal Oak Dr, Pass Christian, MS, 39571

4 Bed
3 Bath
1900 sft

13040 Andy Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1852 sft

15205 Westin Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1865 sft

682 Auahi Pl, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18074 Big Leaf Dr, Gulfport, MS, 39503 listed at $300,000 pairs $2,674/mo rent with a $1,468/mo payment to leave $839/mo cash flow. Total monthly income runs $2,674/mo, and annual cash flow reaches $10,062/yr on $99,450 cash to close. Return on cash invested measures 30.03% in year one, and rental yield registers 10.7% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 157.02% and total cumulative return in cash totals $156,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,674/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

6,098 sqft lot

$N/A/sqft

No HOA