Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 149 NW Suzanne Ter, Burleson, TX, 76028 uses $105,507 cash to close to unlock $9,505/yr annual cash flow and $792/mo monthly cash flow. Total monthly income runs $3,380/mo, and a $1,558/mo payment keeps the spread at $792/mo. Purchase price stands at $318,272, and rental yield measures 12.74% with $3,380/mo rent. Return on cash invested shows 28.92% in year one, and 5% annual appreciation builds toward $87,933 over five years. Five-year ROI reaches 153.74% and total cumulative return in cash records $162,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,380/mo property income covering a $1,558/mo payment rather than investor’s personal income.
Single Family
Built in 1968
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $318,272 |
| 2024-11-11 | Price change | $324,272 |
| 2024-10-25 | Price change | $334,272 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $421,272 | 4.46% |
| 2023-12-27 | $9174.45 | 240.18% | $403,272 | 91.10% |
| 2022-12-27 | $2696.97 | N/A | $211,026 | 10.00% |
Listed by: Leron Morris • Norel Solutions Real Estate,
Mls Name: NTREIS
Mls ID: #20754232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
