Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1105 Stone Creek Dr, Mansfield, TX, 76063 generates $2,760/mo in rent and, after a $1,325/mo payment, leaves $835/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $10,018/yr on $89,754 invested. Return on cash invested sits at 31.07% in year one, and rental yield is 12.23% on a $270,750 entry. Equity gained on principal adds $1,747/yr, while 5% annual appreciation builds toward $74,803 over five years. Five-year ROI reaches 163.91% and total cumulative return in cash sums $147,117. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
4,965 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Britt Hildreth • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21064308
