7729 Stubblefield LnJoshuaTX76058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joshua at 7729 Stubblefield Ln, Joshua, TX, 76058 earns $235/mo cash flow from $2,873/mo rent with a $1,757/mo payment. Total monthly income totals $2,873/mo, and annual cash flow totals $2,826/yr on $118,971 capital. ROI tracks 22.28% on current figures, and rental yield reads 9.61% at a $358,888 purchase. Equity gained on principal adds $2,316/yr, and 5% annual appreciation supports $99,154 over five years. Five-year ROI reaches 117.12% and total cumulative return in cash sums $139,340. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,873/mo property income instead of your personal income.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
$1,020 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Housing Distribution
Address Breakdown
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21105292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.