Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,176/mo, and a $2,619/mo payment. Purchase price stands at $535,000, and rental yield measures 7.12% with $3,176/mo rent. Return on cash invested shows 19.33% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 99.66% and total cumulative return in cash records $175,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,176/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 1995
0.45 Acres lot
$N/A/sqft
$84 monthly HOA
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Sold | $535,000 |
| 2025-08-08 | Pending sale | $525,000 |
| 2025-08-07 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3821.66 | 3.71% | $447,500 | 3.71% |
| 2023-10-10 | $3685.02 | 6.62% | $431,500 | 6.62% |
| 2022-10-10 | $3456.14 | 14.26% | $404,700 | 14.26% |
Listed by: ERIN W HALL • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #667545
