








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Charlottesville at 3060 Watts Farm Rd, Charlottesville, VA, 22911 uses $150,799 cash to close to unlock $5,162/yr annual cash flow and $430/mo monthly cash flow. Total monthly income runs $3,150/mo, and a $2,227/mo payment keeps the spread at $430/mo. Purchase price stands at $454,900, and rental yield measures 8.31% with $3,150/mo rent. Return on cash invested shows 23.33% in year one, and 5% annual appreciation builds toward $125,680 over five years. Five-year ROI reaches 120.94% and total cumulative return in cash records $182,372. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,150/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 1973
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: GARY PALMER • TOWN REALTY
Mls Name: CAAR
Mls ID: #668403