Nelson - Townhome, Spring Creek Plan, Spring Creek, Zion Crossroads, VA, 22942 | $683/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Nelson - Townhome, Spring Creek Plan, Spring Creek, Zion Crossroads, VA, 22942 | $683/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2053 sft

The Redwood Plan, Galaxie Farm, Charlottesville, VA, 22902

4 Bed
4 Bath
2319 sft

2615 Ducks Lake Rdg, Scottsville, VA, 24590

Madison - Townhome, Spring Creek Plan, Spring Creek

3 Bed
3 Bath
2283 sft

Madison - Townhome, Spring Creek Plan, Spring Creek, Zion Crossroads, VA, 22942

3 Bed
3 Bath
2816 sft

41 Colonial Rd, Palmyra, VA, 22963

Nearby investment properties with comparable prices

3 Bed
2 Bath
1488 sft

L1-65C Bear Island Pkwy, Zion Crossroads, VA, 22942

Laurel - Townhome, Spring Creek Plan, Spring Creek

3 Bed
3 Bath
2275 sft

Laurel - Townhome, Spring Creek Plan, Spring Creek, 31zl0l Zion Crossroads, VA, 22942

3 Bed
2 Bath
1820 sft

1638 Harris Creek Rd, Charlottesville, VA, 22902

3 Bed
3 Bath
2145 sft

1642 Hathaway St, Charlottesville, VA, 22902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,372/mo, and annual cash flow records $8,191/yr on $149,142 to close. Return on cash invested measures 25.4% and rental yield reads 8.99% at the current $449,900. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 by year five. Five-year ROI prints 132.02% and total cumulative return in cash totals $196,894.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,372/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Nelson isn't just a model - he's your invitation to a new beginning filled with possibilities, featuring 3 bedrooms, 2.5 bathrooms, an upstairs loft, and a covered patio. Meet Nelson, a sophisticated single fellow open to the adventures of a new beginning. His welcoming front porch and grand foyer entrance invite you to the heart of the home, a large kitchen and pantry where he crafts delightful meals while sharing stories with visiting friends and family. A strong cup of black coffee on the porch is the start of his day and new life. Coming from the city, he's used to a fast-paced environment but now he finds solace in the serene, yet active lifestyle found in Spring Creek. Nelson is happy to bid farewell to the hustle and bustle of the city and find joy in the relaxing rhythm of life. With all of his must-haves on one floor, the simplicity and ease of his home layout is the sweetest feature. However, his flex space and an upstairs loft with ample storage are the perfect dedicated spaces for relaxation and entertainment. The loft, adorned with classic charm, becomes his sanctuary for quiet evenings or hosting friends for poker nights. His home is a testament to a life well lived. Step inside, and you'll find an inviting space that seamlessly blends elegance with comfort. The open floor plan mirrors Nelson's welcoming nature, inviting friends and family to gather effortlessly with room to stay. The spacious guest rooms are a welcoming retreat for visitors, offering comfort

Neighborhood Data

Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,061 (100%)
Owner Occupied HU	3,578 (70.7%)
Renter Occupied HU	961 (19.0%)
Vacant Housing Units	522 (10.3%)
Median Home Value	$367,492
Average Home Value	$440,245