Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 145 Constitution Way, Kyle, TX, 78640 priced at $709,990 converts $2,700/mo rent into after a $3,475/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 7.99% in year one, and rental yield reads 4.56% against a $709,990 entry. Equity gained on principal adds $4,581/yr, while 5% annual appreciation compiles into $196,157 by year five. Five-year ROI reaches 40.15% and total cumulative return in cash sums $93,776. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $3,475/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $709,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $92,040 | -25.71% |
| 2023-12-28 | $3340.87 | 9.96% | $123,900 | 18.00% |
| 2022-12-28 | $3038.22 | N/A | $105,000 | N/A |
Listed by: Cathy Sanders • Scott Felder Homes
Mls Name: Scott Felder Homes
Mls Provider:
Mls ID: #N/A
