Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 164 Basket Flower Loop, Kyle, TX, 78640 priced at $604,035 converts $2,700/mo rent into after a $2,956/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 10.43% in year one, and rental yield reads 5.36% against a $604,035 entry. Equity gained on principal adds $3,898/yr, while 5% annual appreciation compiles into $166,884 by year five. Five-year ROI reaches 53.21% and total cumulative return in cash sums $105,751. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,956/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $604,035 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Avery Turek • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
