Plan 2897 Plan, Scenic Pass - Heritage CollectionAustinTX78736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,338/mo, and annual cash flow reaches $518/yr on $198,714 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 8.62% at a $603,995 basis. Equity gained on principal adds $3,897/yr, and annual property appreciation at 5% supports $166,873 by year five. Five-year ROI tracks 106.26% and total cumulative return in cash totals $211,146. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,338/mo property income relative to a $2,956/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78736, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,570 (100%) |
| Owner Occupied HU | 2,509 (54.9%) |
| Renter Occupied HU | 1,849 (40.5%) |
| Vacant Housing Units | 212 ( 4.6%) |
| Median Home Value | $674,083 |
| Average Home Value | $734,387 |
Housing Distribution
Address Breakdown
Residential
4,750
Single Family
3,103
Multi-Family
1,647
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
