1417 Gregory DrSan AngeloTX76905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Angelo at 1417 Gregory Dr, San Angelo, TX, 76905 priced at $100,200 pairs $1,855/mo rent with $1,111/mo cash flow after a $490/mo payment. Total monthly income equals $1,855/mo, and annual cash flow comes to $13,334/yr on $33,216 invested. Return on cash invested is 60.05% in year one, and rental yield stands at 22.22% on a $100,200 basis. Equity gained on principal adds $647/yr, and 5% annual appreciation accumulates to $27,683 by year five. Five-year ROI measures 319.89% and total cumulative return in cash reaches $106,255. For financing, Ziffy Mortgage’s DSCR program evaluates $1,855/mo property income against a $490/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
6,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76905, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,238 (62.4%) |
| Renter Occupied HU | 1,458 (28.1%) |
| Vacant Housing Units | 493 ( 9.5%) |
| Median Home Value | $195,217 |
| Average Home Value | $252,342 |
Housing Distribution
Address Breakdown
Residential
4,963
Single Family
4,432
Multi-Family
531
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A