1411 Cobblestone DrRickmanTN38580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rickman at 1411 Cobblestone Dr, Rickman, TN, 38580 listed at $418,200 pairs $2,896/mo rent with a $2,047/mo payment to leave $392/mo cash flow. Total monthly income runs $2,896/mo, and annual cash flow reaches $4,710/yr on $138,633 cash to close. Return on cash invested measures 23.31% in year one, and rental yield registers 8.31% at a $418,200 basis. Equity gained on principal adds $2,699/yr, and annual property appreciation at 5% supports $115,541 by year five. Five-year ROI tracks 120.8% and total cumulative return in cash totals $167,466. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,896/mo property income relative to a $2,047/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
Has HOA fee HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38580, Rickman, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 728 (79.0%) |
| Renter Occupied HU | 148 (16.1%) |
| Vacant Housing Units | 45 ( 4.9%) |
| Median Home Value | $279,487 |
| Average Home Value | $330,968 |
Housing Distribution
Address Breakdown
Residential
836
Single Family
836
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices