351 Mabry School RdCookevilleTN38501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cookeville at 351 Mabry School Rd, Cookeville, TN, 38501 priced at $399,000 converts $2,461/mo rent into $72/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,461/mo, and annual cash flow totals $869/yr on $132,269 invested. Return on cash invested prints 20.57% in year one, and rental yield reads 7.4% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 106.11% and total cumulative return in cash sums $140,354. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,461/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2008
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38501, Cookeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,090 (100%) |
| Owner Occupied HU | 8,910 (44.4%) |
| Renter Occupied HU | 9,181 (45.7%) |
| Vacant Housing Units | 1,999 ( 10.0%) |
| Median Home Value | $314,239 |
| Average Home Value | $373,460 |
Housing Distribution
Address Breakdown
Residential
18,524
Single Family
17,163
Multi-Family
1,361
Businesses
1,899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayce Weatherspoon • Real Estate Professionals of TN
Mls Name: UCMLS
Mls ID: #240774