5446 Mason WayCookevilleTN38506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cookeville at 5446 Mason Way, Cookeville, TN, 38506 offers a 10.08% rental yield on a $356,990 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,747/mo payment leaves $863/mo available for distribution. Annual cash flow reaches $10,359/yr on $118,342 to close, and return on cash invested stands at 28.66% in year one. Equity gained on principal adds $2,304/yr while 5% annual appreciation supports $98,630 over five years. Portfolio math shows five-year ROI at 149.55% and total cumulative return in cash at $176,976. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,747/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38506, Cookeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,732 (100%) |
| Owner Occupied HU | 9,566 (69.7%) |
| Renter Occupied HU | 3,241 (23.6%) |
| Vacant Housing Units | 925 ( 6.7%) |
| Median Home Value | $318,155 |
| Average Home Value | $357,210 |
Housing Distribution
Address Breakdown
Residential
13,205
Single Family
12,960
Multi-Family
245
Businesses
699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Perger • D.R. Horton
Mls Name: UCMLS
Mls ID: #238977