Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 141 Hcr #2109, Whitney, TX, 76692 generates $2,792/mo in rent and, after a $1,424/mo payment, leaves $723/mo in cash flow. Total monthly income is $2,792/mo, and annual cash flow is $8,678/yr on $96,433 invested. Return on cash invested sits at 28.91% in year one, and rental yield is 11.52% on a $290,900 entry. Equity gained on principal adds $1,877/yr, while 5% annual appreciation builds toward $80,370 over five years. Five-year ROI reaches 152.36% and total cumulative return in cash sums $146,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,792/mo property income rather than buyer’s personal income.
Manufactured
Built in 1997
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $290,900 |
| 2024-08-13 | Contingent | $290,900 |
| 2024-07-18 | Listed for sale | $290,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $720.87 | 4.19% | $134,721 | 10.00% |
| 2022-08-31 | $691.89 | 2.26% | $122,474 | 10.00% |
| 2021-08-31 | $676.60 | -4.31% | $111,340 | -0.33% |
Listed by: Lisa Fincher • JPAR Cleburne
Mls Name: NTREIS
Mls ID: #20677863
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
